{
  "fictional_win_rate": {
    "input_pct": [
      1,
      1,
      1,
      1,
      1,
      1,
      1,
      1,
      -2,
      -10
    ],
    "win_pct": 80,
    "mean_pct": -0.4,
    "median_pct": 1.0,
    "sequential_final": 95507.961436
  },
  "independent_comparisons": {
    "1": 5.0,
    "6": 26.490811,
    "20": 64.151408
  },
  "fixed_costs": {
    "initial": 1000000,
    "gross_pct": 0.3,
    "cost_pct": 0.2,
    "rounds": 100,
    "before": 1349252.719366,
    "after": 1105115.697721
  },
  "position": {
    "shares": 38,
    "amount": 1900000,
    "reserved_cost": 3800.0,
    "planned_loss": 98800.0,
    "gap_exit_loss": 193800.0
  },
  "etf": {
    "premium_pct": 2.0,
    "premium_unwind_pct": -1.960784,
    "fx_down_pct": 1.2,
    "fx_up_pct": 18.8
  },
  "valuation": {
    "eps": 1000,
    "bps": 5000,
    "per": 10,
    "pbr": 2,
    "end_equity_return_pct": 20,
    "average_equity_return_pct": 25
  }
}